| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +19% |
| Net profit | DKK 1,3M | +3024% |
| Total assets | DKK 7,1M | +10% |
| Equity | DKK 2M | +282% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -30 | -24 | -29 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -30 | -24 | -29 | -24 |
| Net financials | 699 | 601 | -237 | 70 | 1.296 |
| Profit before tax | 635 | 571 | -261 | 41 | 1.273 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 635 | 571 | -261 | 41 | 1.273 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.945 | 7.296 | 6.175 | 6.441 | 7.085 |
| Equity | 935 | 1.506 | 262 | 528 | 2.015 |
| Long-term debt | 7.000 | 5.600 | 5.600 | 5.600 | 4.800 |
| Short-term debt | 10 | 190 | 313 | 313 | 270 |
| Total debt | 7.010 | 5.790 | 5.913 | 5.913 | 5.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CACSUS CONSULTING ApS | Company | 33.3% | 33.3% | 2023 |
Det Smukke Bjerg ApS | Company | 33.3% | 33.3% | 2023 |
Aftryk ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 0.0% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Hector Kjær | Chief Executive Officer | 0 companies |
| Malene Bason | Management | 0 companies |
| Kim René Pedersen | Chairman | 0 companies |