| Revenue | DKK 7,9M | +130% |
| EBITDA | DKK 1,1M | +327% |
| Net profit | DKK 674K | +442% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 690K | +4307% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.214 | 3.539 | 3.425 | 7.864 |
| Staff expenses | -1.040 | -2.583 | -3.179 | -6.813 |
| EBITDA | -276 | 108 | 246 | 1.051 |
| Depreciation & amort. | -6 | -13 | -86 | -189 |
| EBIT | -281 | 94 | 160 | 862 |
| Net financials | -1 | -4 | -0 | 2 |
| Profit before tax | -282 | 90 | 159 | 865 |
| Tax | -64 | 21 | 35 | 190 |
| Net profit | -218 | 69 | 124 | 674 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 479 | 370 | 1.692 | 1.758 |
| Equity | -178 | -109 | 16 | 690 |
| Long-term debt | 655 | 0 | 0 | 0 |
| Short-term debt | 0 | 478 | 1.672 | 1.067 |
| Total debt | 655 | 478 | 1.672 | 1.067 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LV Management | Management | 2020 |
PF Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Villy Andersen | Management | 0 companies |
| Peter Finderup Andersen | Management | 0 companies |
| Betina Schmidt | Board of Directors | 0 companies |
| Jens Dünweber | Chairman | 0 companies |
| Mie Birgitte Bonde | Board of Directors | 0 companies |
| Stig Henning Overkær | Board of Directors | 0 companies |
| Klaus Jean Parmo Jensen | Board of Directors | 0 companies |
| Anita Lynggaard Ringskær | Board of Directors | 0 companies |