| Revenue | DKK 4,3M | -6% |
| EBITDA | DKK 826K | +32% |
| Net profit | DKK 107K | +5961% |
| Total assets | DKK 11,2M | -3% |
| Equity | DKK -276K | +28% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6.191 | 5.280 | 4.581 | 4.296 |
| Staff expenses | -5.532 | -5.357 | -3.956 | -3.470 |
| EBITDA | 659 | -77 | 625 | 826 |
| Depreciation & amort. | -192 | -231 | -162 | -108 |
| EBIT | 467 | -308 | 463 | 718 |
| Net financials | -421 | -356 | -460 | -572 |
| Profit before tax | 46 | -664 | 3 | 146 |
| Tax | 11 | -145 | 5 | 39 |
| Net profit | 35 | -519 | -2 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.379 | 9.478 | 11.529 | 11.153 |
| Equity | 235 | -284 | -384 | -276 |
| Long-term debt | 2.469 | 1.937 | 1.468 | 941 |
| Short-term debt | 5.663 | 7.826 | 10.444 | 10.488 |
| Total debt | 8.133 | 9.762 | 11.912 | 11.429 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CK Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kristian Larsen | Management | 0 companies |
| Helle Jeanette Bonde | Chairman | 0 companies |