| Revenue | DKK 597K | -296% |
| EBITDA | DKK -428K | -40% |
| Net profit | DKK -969K | +1% |
| Total assets | DKK 566K | -58% |
| Equity | DKK -103K | -112% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 147 | -377 | -346 | -305 | 597 |
| Staff expenses | -122 | -41 | -0 | -0 | -322 |
| EBITDA | 25 | -417 | -346 | -305 | -428 |
| Depreciation & amort. | -0 | -537 | -269 | -537 | -537 |
| EBIT | 25 | -955 | -614 | -842 | -965 |
| Net financials | -7 | -21 | -66 | -44 | -4 |
| Profit before tax | 18 | -975 | -680 | -886 | -969 |
| Tax | 4 | -164 | 65 | 95 | -0 |
| Net profit | 14 | -811 | -745 | -981 | -969 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.684 | 2.529 | 1.982 | 1.357 | 566 |
| Equity | 54 | -757 | 1.848 | 867 | -103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.626 | 3.286 | 134 | 490 | 669 |
| Total debt | 3.626 | 3.286 | 134 | 490 | 669 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SF Management | Management | 2020 – 2020 |
AB Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Franck Jørgensen | Chief Executive Officer | 0 companies |
| Søren Franck Gjellerup | Management | 0 companies |
| Anders Boes Gjellerup | Management | 0 companies |