| Revenue | DKK 7,1M | +128% |
| EBITDA | DKK -2,6M | -15% |
| Net profit | DKK -2,7M | -15% |
| Total assets | DKK 2,7M | -22% |
| Equity | DKK -5,6M | -91% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.071 | 2.167 | 3.118 | 7.101 |
| Staff expenses | -3.368 | -3.309 | -5.385 | -9.716 |
| EBITDA | 703 | -1.142 | -2.266 | -2.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 703 | -1.142 | -2.266 | -2.615 |
| Net financials | -18 | -54 | -62 | -56 |
| Profit before tax | 685 | -1.196 | -2.329 | -2.671 |
| Tax | 156 | -0 | -0 | -0 |
| Net profit | 528 | -1.196 | -2.329 | -2.671 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.115 | 3.107 | 3.385 | 2.653 |
| Equity | 578 | -617 | -2.946 | -5.617 |
| Long-term debt | 2.000 | 2.500 | 3.604 | 6.647 |
| Short-term debt | 1.537 | 1.224 | 2.727 | 1.622 |
| Total debt | 3.537 | 3.724 | 6.331 | 8.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE | Founder | 2020 | — | — |
JG Management | Management | 2022 | — | — |
SI Founder | Founder | 2020 | — | — |
JH Founder | Founder | 2020 | — | — |
MW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
Soga Holding ApS | Company | 5.0% | 5.0% | 2023 |
Manija Holding ApS | Company | 5.0% | 5.0% | 2023 |
WARMDAHL HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Business Engagement Group GS AB | Founder | 0 companies |
| Jacob Grut Dahl | Management | 0 companies |
| Svallet Invest AB | Founder | 0 companies |
| Jes Haslund Bisgaard | Founder | 0 companies |
| Marianne Woldbye Tholin | Management | 0 companies |
| Karl Göran Garvner | Board of Directors | 0 companies |
| Jesper Vang Larsen | Chairman | 0 companies |
| Olof Gunnar Mikael Hedin | Board of Directors | 0 companies |
| Lars Henrik Christensson | Board of Directors | 0 companies |
| Karl Henrik Garvner | Board of Directors | 0 companies |