| Revenue | DKK 442K | -7% |
| EBITDA | DKK 442K | -7% |
| Net profit | DKK 59K | +22% |
| Total assets | DKK 7,2M | -1% |
| Equity | DKK 424K | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 243 | 290 | 372 | 478 | 442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 290 | 372 | 478 | 442 |
| Depreciation & amort. | -15 | -52 | -52 | -52 | -54 |
| EBIT | 228 | 238 | 319 | 426 | 388 |
| Net financials | -129 | -56 | -309 | -346 | -294 |
| Profit before tax | 99 | 183 | 11 | 79 | 94 |
| Tax | 26 | 55 | 14 | 31 | 35 |
| Net profit | 73 | 128 | -4 | 48 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.610 | 7.400 | 7.403 | 7.312 | 7.247 |
| Equity | 193 | 321 | 317 | 365 | 424 |
| Long-term debt | 1.573 | 3.974 | 3.814 | 3.648 | 3.478 |
| Short-term debt | 2.844 | 3.105 | 3.273 | 3.298 | 3.345 |
| Total debt | 4.417 | 7.079 | 7.086 | 6.946 | 6.823 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AA Chief Executive Officer | Chief Executive Officer | 2020 |
SP Management | Management | 2020 |
MH Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Albeck Thomsen | Chief Executive Officer | 0 companies |
| Sofie Poda Grud Rasmussen | Management | 0 companies |
| Mikael Hjalgrym Mortensen | Management | 0 companies |