| Revenue | DKK 1,3M | +111% |
| EBITDA | DKK 756K | +349% |
| Net profit | DKK 648K | +313% |
| Total assets | DKK 1,4M | +92% |
| Equity | DKK 522K | +515% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 364 | 441 | 485 | 597 | 1.257 |
| Staff expenses | -361 | -419 | -324 | -842 | -501 |
| EBITDA | 3 | 22 | 160 | -304 | 756 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 22 | 160 | -304 | 756 |
| Net financials | -2 | -1 | -3 | 0 | -5 |
| Profit before tax | 0 | 21 | 157 | -304 | 751 |
| Tax | 0 | 5 | 36 | -0 | 103 |
| Net profit | 0 | 17 | 121 | -304 | 648 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 365 | 513 | 465 | 732 | 1.407 |
| Equity | 40 | 57 | 178 | -126 | 522 |
| Long-term debt | 0 | 0 | 36 | 0 | 100 |
| Short-term debt | 325 | 457 | 251 | 858 | 785 |
| Total debt | 325 | 457 | 287 | 858 | 884 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Founder | Founder | 2020 |
MK Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Søjberg Pedersen | Founder | 0 companies |
| Michael Kærgaard Pedersen | Management | 0 companies |
| Jacob Dyrborg Linnet | Board of Directors | 0 companies |
| Daniel Boye Handlos Lundholm | Board of Directors | 0 companies |
| Andreas Uggerhøj | Board of Directors | 0 companies |
| Carsten Strange Jensen | Board of Directors | 0 companies |
| Lars Lægaard Broni | Chairman | 0 companies |