| Revenue | DKK 288K | -3% |
| EBITDA | DKK 288K | -3% |
| Net profit | DKK 88K | -8% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 337K | +35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 118 | 117 | 321 | 296 | 288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 117 | 321 | 296 | 288 |
| Depreciation & amort. | -26 | -26 | -20 | -21 | -26 |
| EBIT | 92 | 92 | 301 | 275 | 262 |
| Net financials | -125 | -77 | -133 | -152 | -149 |
| Profit before tax | -34 | 14 | 169 | 123 | 113 |
| Tax | -7 | 3 | 40 | 27 | 25 |
| Net profit | -27 | 11 | 129 | 96 | 88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.548 | 3.511 | 3.777 | 4.024 | 3.976 |
| Equity | 13 | 24 | 153 | 249 | 337 |
| Long-term debt | 0 | 1.802 | 1.846 | 1.846 | 1.851 |
| Short-term debt | 3.535 | 1.685 | 1.741 | 1.867 | 1.700 |
| Total debt | 3.535 | 3.487 | 3.588 | 3.713 | 3.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LaserCladding Nordic A/S | Company | 33.3% | 33.3% | 2020 |
FHMS Holding ApS | Company | 33.3% | 33.3% | 2020 |
MKV Engineering Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hansen | Management | 0 companies |
| Lars Weber | Board of Directors | 0 companies |
| Morten Klarup Villadsen | Board of Directors | 0 companies |