| Revenue | DKK 565K | -196% |
| EBITDA | DKK -3,9M | +5% |
| Net profit | DKK -1,7M | +95% |
| Total assets | DKK 149,5M | -4% |
| Equity | DKK 124,2M | -1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 63.455 | 637.326 | -589 | 565 |
| Staff expenses | -1.215 | -4.923 | -3.516 | -4.460 |
| EBITDA | 62.241 | 632.403 | -4.104 | -3.895 |
| Depreciation & amort. | -2 | -9 | -20 | -14 |
| EBIT | 62.239 | 632.394 | -4.124 | -3.909 |
| Net financials | -616 | -40.235 | -26.648 | 2.065 |
| Profit before tax | 61.623 | 592.159 | -30.772 | -1.690 |
| Tax | 13.707 | 131.513 | -8 | -0 |
| Net profit | 47.916 | 460.646 | -30.765 | -1.690 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 88.373 | 521.675 | 155.024 | 149.462 |
| Equity | 47.956 | 156.689 | 125.924 | 124.234 |
| Long-term debt | 10 | 8 | 0 | 0 |
| Short-term debt | 40.417 | 364.978 | 29.100 | 25.228 |
| Total debt | 40.417 | 364.978 | 29.100 | 25.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2020 | — | — |
DC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
2San ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Greg Calder | Management | 0 companies |
| Daniel Calder | Management | 0 companies |