| Revenue | DKK -84K | -16% |
| EBITDA | DKK -633K | -14% |
| Net profit | DKK 2,2M | +140% |
| Total assets | DKK 21,2M | +1% |
| Equity | DKK 20,8M | +12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 878 | -594 | -100 | -84 |
| Staff expenses | -0 | -0 | -453 | -549 |
| EBITDA | 878 | -7.984 | -553 | -633 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 878 | -7.984 | -553 | -633 |
| Net financials | -0 | -6.259 | 898 | 2.724 |
| Profit before tax | 878 | -14.243 | 345 | 2.092 |
| Tax | 195 | -1.281 | -553 | -63 |
| Net profit | 683 | -12.962 | 898 | 2.154 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 17.523 | 17.752 | 20.875 | 21.159 |
| Equity | 723 | 17.721 | 18.619 | 20.773 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 16.605 | 31 | 2.256 | 386 |
| Total debt | 16.605 | 31 | 2.256 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MR Management | Management | 2022 | — | — |
JR Management | Management | 2020 | — | — |
MT Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zalpha A/S | Company | 66.7% | 66.7% | 2023 |
STARKNER HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Vivid Holding ApS | Company | 10.0% | 10.0% | 2022 |
KAPHI HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |
| Michael Rutkjær Jensen | Management | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Mahsa Tabatabaee Kjærulf | Management | 0 companies |