| Revenue | DKK 766,7M | +12% |
| EBITDA | DKK -87,7M | -197% |
| Net profit | DKK -122,6M | -259% |
| Total assets | DKK 591M | +12% |
| Equity | DKK 74,6M | -62% |
| Employees | 436 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | 676.410 | 682.303 | 766.655 |
| Staff expenses | -0 | -191.318 | -217.797 | -266.358 |
| EBITDA | -10.000 | -109.642 | -29.574 | -87.693 |
| Depreciation & amort. | -0 | -10.449 | -8.004 | -7.741 |
| EBIT | -10.000 | -120.091 | -37.578 | -95.434 |
| Net financials | -121 | -78 | -6.142 | -11.917 |
| Profit before tax | -10.121 | -120.169 | -43.720 | -107.351 |
| Tax | -2.227 | -26.437 | -9.615 | 15.199 |
| Net profit | -7.894 | -93.732 | -34.105 | -122.550 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 42.106 | 444.122 | 526.906 | 591.026 |
| Equity | 32.106 | 231.211 | 197.106 | 74.556 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10.000 | 212.876 | 327.849 | 512.795 |
| Total debt | 10.000 | 212.876 | 327.849 | 512.795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
JM Management | Management | 2021 – 2022 |
BK Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jürgen Müller | Management | 0 companies |
| Anders Vedsted Nørrelund | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Frank Gerhard Uder | Board of Directors | 0 companies |
| Mette Rosholm | Board of Directors | 0 companies |
| Christian Algreen-Ussing | Board of Directors | 0 companies |
| Lars Jonas Samuelson | Board of Directors | 0 companies |
| Mario Bernd Beinert | Chairman | 0 companies |
| Mario Bernd Beinert | Board of Directors | 0 companies |
| Carsten Degn | Board of Directors | 0 companies |
| Kathrin Liliane Moder | Board of Directors | 0 companies |
| Thomas Thellersen Børner | Chairman | 0 companies |
| Cora Hentrich-Henne | Chairman | 0 companies |
| Per Vilhelm Schrøder | Board of Directors | 0 companies |