| Revenue | DKK 161K | -36% |
| EBITDA | DKK 161K | -36% |
| Net profit | DKK -122K | -14% |
| Total assets | DKK 7,1M | -3% |
| Equity | DKK 3M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 154 | 308 | 369 | 251 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 308 | 369 | 251 | 161 |
| Depreciation & amort. | -26 | -151 | -164 | -185 | -278 |
| EBIT | 129 | 158 | 205 | 66 | -117 |
| Net financials | -36 | -72 | -150 | -202 | -39 |
| Profit before tax | 93 | 86 | 54 | -136 | -156 |
| Tax | -0 | 19 | 12 | -29 | -34 |
| Net profit | 71 | 67 | 42 | -107 | -122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.311 | 7.354 | 7.611 | 7.359 | 7.136 |
| Equity | 3.116 | 3.184 | 3.226 | 3.119 | 2.997 |
| Long-term debt | 3.905 | 3.850 | 4.012 | 1.263 | 4.137 |
| Short-term debt | 273 | 308 | 367 | 2.977 | 2 |
| Total debt | 4.177 | 4.158 | 4.379 | 4.239 | 4.138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rosenkrantz | Management | 0 companies |
| Lars Dissing Millgaard | Chairman | 0 companies |
| Merle Rosenkrantz | Board of Directors | 0 companies |
| Mathias Meineche Rosenkrantz | Chairman | 0 companies |