| Revenue | DKK -22K | +43% |
| EBITDA | DKK -22K | -43% |
| Net profit | DKK -16K | -48% |
| Total assets | DKK 37K | -28% |
| Equity | DKK -2,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -66 | -10 | -15 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -10 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -66 | -10 | -15 | -22 |
| Net financials | -0 | -2.820 | 1 | 1 |
| Profit before tax | -66 | -2.830 | -14 | -21 |
| Tax | -4 | -623 | -3 | -5 |
| Net profit | -62 | -2.207 | -11 | -16 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 43 | 655 | 52 | 37 |
| Equity | -22 | -2.230 | -2.241 | -2.257 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 2.884 | 2.292 | 2.294 |
| Total debt | 65 | 2.884 | 2.292 | 2.294 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CM Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Munk | Management | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Rolf Ahdell | Board of Directors | 0 companies |
| Jone Voll | Board of Directors | 0 companies |
| Halvor Liodden | Board of Directors | 0 companies |
| Mogens Aaby | Board of Directors | 0 companies |
| Lene Alkemade | Board of Directors | 0 companies |
| Anders Brix | Board of Directors | 0 companies |
| Johan Anders Björn Clarin | Chairman | 0 companies |