| Revenue | DKK -75K | — |
| EBITDA | DKK -75K | -53% |
| Net profit | DKK 12,2M | +164% |
| Total assets | DKK 107,4M | +13% |
| Equity | DKK 92,1M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -57 | -49 | -75 |
| Depreciation & amort. | -1.197 | -0 | -0 | -0 |
| EBIT | -1.291 | -57 | -49 | -75 |
| Net financials | -22 | 98.503 | -18.978 | 12.310 |
| Profit before tax | -1.313 | 98.446 | -19.027 | 12.234 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.313 | 98.446 | -19.027 | 12.234 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 29.801 | 114.231 | 95.229 | 107.413 |
| Equity | -913 | 98.846 | 79.819 | 92.053 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 30.714 | 15.385 | 15.410 | 15.360 |
| Total debt | 30.714 | 15.385 | 15.410 | 15.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
SS Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Louise Jørgensen | Chief Executive Officer | 0 companies |
| Anne Frederikke Aage | Chief Executive Officer | 0 companies |
| Sarah Strandbygaard Hacke | Management | 0 companies |
| Katinka Arnarulunnguaq Boysen-Kleist | Board of Directors | 0 companies |
| Ingvar Sejr Hansen | Board of Directors | 0 companies |
| Allan Plambæk Madsen | Board of Directors | 0 companies |
| Lasse Lyager Finninge | Board of Directors | 0 companies |
| Henrik Steenstrup | Chairman | 0 companies |