| Revenue | DKK -25,9M | -1% |
| EBITDA | DKK -43,6M | -3% |
| Net profit | DKK -64,1M | -21% |
| Total assets | DKK 159,6M | -5% |
| Equity | DKK -149,7M | -75% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -6.399 | -12.973 | -26.247 | -25.889 |
| Staff expenses | -3.642 | -6.757 | -16.080 | -17.747 |
| EBITDA | -10.041 | -19.730 | -42.326 | -43.636 |
| Depreciation & amort. | -0 | -54 | -6.977 | -9.665 |
| EBIT | -10.041 | -19.784 | -49.303 | -53.301 |
| Net financials | -1.358 | -2.108 | -3.446 | -10.752 |
| Profit before tax | -11.399 | -21.893 | -52.750 | -64.053 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -11.399 | -21.893 | -52.750 | -64.053 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 78.837 | 167.400 | 168.349 | 159.591 |
| Equity | -10.999 | -32.892 | -85.642 | -149.695 |
| Long-term debt | 0 | 172.319 | 211.365 | 238.670 |
| Short-term debt | 89.836 | 27.973 | 42.626 | 70.616 |
| Total debt | 89.836 | 200.292 | 253.991 | 309.286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AQ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
OP Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
GO Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
SV Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2020 – 2026 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Wie | Chief Executive Officer | 0 companies |
| Geir Olav Melingen | Chief Executive Officer | 0 companies |
| Stig Victor Petersen | Chief Executive Officer | 0 companies |
| Anders Quamme Fosse | Chief Executive Officer | 0 companies |
| Sten Estrup Nielsen | Chairman | 0 companies |
| Espen Aarstad | Board of Directors | 0 companies |
| Fredrik Andre Mathiassen | Board of Directors | 0 companies |
| Thomas Samdal | Board of Directors | 0 companies |
| Espen Aanderud | Chairman | 0 companies |