| Revenue | DKK 1,1M | +648% |
| EBITDA | DKK -56K | -1548% |
| Net profit | DKK -58K | -890% |
| Total assets | DKK 237K | +107% |
| Equity | DKK -85K | -120% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 103 | 149 | 105 | 141 | 1.054 |
| Staff expenses | -30 | -219 | -188 | -144 | -116 |
| EBITDA | 73 | -70 | -83 | -3 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | -70 | -83 | -3 | -56 |
| Net financials | -2 | -2 | -0 | -2 | -15 |
| Profit before tax | 71 | -72 | -83 | -6 | -71 |
| Tax | 16 | -16 | -18 | 0 | -13 |
| Net profit | 56 | -57 | -65 | -6 | -58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 155 | 89 | 102 | 115 | 237 |
| Equity | 89 | 33 | -33 | -38 | -85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 56 | 135 | 153 | 322 |
| Total debt | 65 | 56 | 135 | 153 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wøldike Hellmund | Management | 0 companies |