| Revenue | DKK 2,3M | -22% |
| EBITDA | DKK 132K | -87% |
| Net profit | DKK 191,1M | +168% |
| Total assets | DKK 1,5B | +45% |
| Equity | DKK 832,8M | +30% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12.467 | 1.771 | 2.033 | 2.988 | 2.316 |
| Staff expenses | -0 | -1.926 | -2.034 | -2.005 | -2.184 |
| EBITDA | -12.467 | -155 | -1 | 983 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.467 | -155 | -1 | 983 | 132 |
| Net financials | -3.361 | 17.896 | 23.532 | 67.549 | 189.873 |
| Profit before tax | -15.828 | 17.741 | 23.531 | 68.532 | 190.005 |
| Tax | -1.257 | -1.597 | -2.307 | -2.853 | -1.109 |
| Net profit | -14.571 | 19.338 | 25.838 | 71.385 | 191.114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 971.425 | 882.328 | 918.015 | 1.004.519 | 1.460.981 |
| Equity | 525.079 | 544.417 | 570.255 | 641.640 | 832.754 |
| Long-term debt | 389.102 | 336.180 | 344.249 | 316.444 | 136.872 |
| Short-term debt | 57.244 | 1.731 | 3.511 | 46.435 | 491.355 |
| Total debt | 446.346 | 337.911 | 347.760 | 362.879 | 628.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK FREJA A/S | Company | 90.0% | 90.0% | 2025 |
JJH INVEST ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jan Gran Hansen | Management | 0 companies |
| Henrik Klausen | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Chairman | 0 companies |