| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK 3,7M | +145% |
| Total assets | DKK 13,7M | +50% |
| Equity | DKK 9,4M | +55% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -12 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -13 | -14 | -15 |
| Net financials | -66 | 1.808 | 1.044 | 1.477 | 3.661 |
| Profit before tax | -76 | 1.796 | 1.031 | 1.463 | 3.646 |
| Tax | -15 | -22 | -22 | -44 | -47 |
| Net profit | -61 | 1.817 | 1.053 | 1.507 | 3.693 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.361 | 7.643 | 8.868 | 9.128 | 13.689 |
| Equity | 2.839 | 4.858 | 5.911 | 6.083 | 9.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.523 | 2.785 | 2.957 | 3.046 | 4.248 |
| Total debt | 2.523 | 2.785 | 2.957 | 3.046 | 4.248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2020 |
| Former (1) | ||
EM Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jørgensen | Management | 0 companies |
| Erik Munkholm | Management | 0 companies |
| Simon Munkholm | Board of Directors | 0 companies |
| Emil Munkholm | Chairman | 0 companies |
| Knud Erik Jørgensen | Chairman | 0 companies |