| Revenue | DKK -1,6M | +186% |
| EBITDA | DKK -1,6M | -186% |
| Net profit | DKK -1,2M | -116% |
| Total assets | DKK 16,4M | +403% |
| Equity | DKK -3M | -64% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -386 | -988 | -565 | -1.615 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -386 | -988 | -565 | -1.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -386 | -988 | -565 | -1.615 |
| Net financials | 0 | -83 | -108 | -92 | -73 |
| Profit before tax | -9 | -469 | -1.096 | -657 | -1.688 |
| Tax | -0 | -0 | -235 | -112 | -513 |
| Net profit | -9 | -469 | -862 | -545 | -1.175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116 | 6.832 | 4.167 | 3.258 | 16.376 |
| Equity | 31 | -438 | -1.299 | -1.844 | -3.019 |
| Long-term debt | 0 | 5.063 | 0 | 0 | 0 |
| Short-term debt | 85 | 2.207 | 5.467 | 5.102 | 19.395 |
| Total debt | 85 | 7.270 | 5.467 | 5.102 | 19.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2023 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Holmelund Melgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |