| Revenue | DKK -53K | +15% |
| EBITDA | DKK -53K | -15% |
| Net profit | DKK -1,4M | -351% |
| Total assets | DKK 1,8M | -40% |
| Equity | DKK -1,2M | -598% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 1.222 | -376 | -46 | -53 |
| Staff expenses | -0 | -654 | -17 | -0 | -0 |
| EBITDA | -2 | 108 | -393 | -46 | -53 |
| Depreciation & amort. | -0 | -0 | -16 | -0 | -0 |
| EBIT | -2 | 108 | -409 | -46 | -53 |
| Net financials | 0 | -4 | -28 | 638 | -1.332 |
| Profit before tax | -2 | 104 | -436 | 592 | -1.386 |
| Tax | -0 | 26 | -0 | 40 | -0 |
| Net profit | -2 | 78 | -436 | 552 | -1.386 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40 | 168 | 608 | 3.084 | 1.847 |
| Equity | 38 | 116 | -320 | 232 | -1.154 |
| Long-term debt | 0 | 0 | 921 | 2.805 | 2.992 |
| Short-term debt | 2 | 52 | 8 | 47 | 9 |
| Total debt | 2 | 52 | 928 | 2.852 | 3.001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2020 |
JB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IZ Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Brink | Management | 0 companies |
| Ilona Zart Nielsen | Management | 0 companies |
| Jakob Brink | Chief Executive Officer | 0 companies |