| Revenue | DKK 5,7M | +40% |
| EBITDA | DKK 6,4M | +64% |
| Net profit | DKK -1,3M | +68% |
| Total assets | DKK 170,5M | -3% |
| Equity | DKK 23,1M | -24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.281 | 2.041 | 4.073 | 5.703 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.281 | 2.041 | 3.884 | 6.389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 3.281 | 2.041 | 3.884 | 6.389 |
| Net financials | -60 | -35 | -5.018 | -7.302 |
| Profit before tax | 3.222 | 2.006 | -1.134 | -913 |
| Tax | 685 | 1.584 | 2.920 | 375 |
| Net profit | 2.537 | 422 | -4.053 | -1.288 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 38.839 | 114.249 | 176.334 | 170.518 |
| Equity | 17.654 | 18.076 | 30.347 | 23.059 |
| Long-term debt | 0 | 0 | 137.072 | 136.785 |
| Short-term debt | 20.500 | 93.900 | 3.723 | 5.138 |
| Total debt | 20.500 | 93.900 | 140.795 | 141.923 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KN Management | Management | 2023 |
PA | Management | 2023 |
JJ Management | Management | 2023 |
| Former (5) | ||
PØ Management | Management | 2020 – 2023 |
RB Management | Management | 2020 – 2022 |
TB Management | Management | 2020 – 2023 |
KB Management | Management | 2020 – 2022 |
TJ Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 66.67–89.99% | 66.67% | 2020 | |
| Company | 5–9.99% | 5% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10% | 2020 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nittka | Management | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Management | 0 companies |
| Peder Østergaard | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Jørn Jensen Holm | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |