| Revenue | DKK 451K | +60% |
| EBITDA | DKK -2,1M | -44% |
| Net profit | DKK -2,6M | -49% |
| Total assets | DKK 2,3M | +9% |
| Equity | DKK 466K | +477% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 302 | -485 | 282 | 451 |
| Staff expenses | -533 | -1.791 | -1.742 | -2.553 |
| EBITDA | -231 | -2.276 | -1.461 | -2.102 |
| Depreciation & amort. | -30 | -207 | -424 | -479 |
| EBIT | -261 | -2.483 | -1.885 | -2.581 |
| Net financials | 7 | -6 | -7 | -102 |
| Profit before tax | -254 | -2.490 | -1.892 | -2.683 |
| Tax | -0 | -212 | -170 | -118 |
| Net profit | -254 | -2.278 | -1.722 | -2.565 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 978 | 2.017 | 2.088 | 2.275 |
| Equity | -64 | 1.803 | 81 | 466 |
| Long-term debt | 0 | 0 | 0 | 787 |
| Short-term debt | 1.043 | 214 | 2.007 | 1.023 |
| Total debt | 1.043 | 214 | 2.007 | 1.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederik Duckert ApS | Company | 50.0% | 50.0% | 2021 |
Talento Invest ApS | Company | 25.0% | 25.0% | 2024 |
KSH CAP Holding ApS | Company | 5.0% | 5.0% | 2025 |
ANDREAS DUCKERT HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Duckert | Management | 0 companies |
| Andreas Ditlev Duckert | Board of Directors | 0 companies |
| Kristijan Thorstensen | Board of Directors | 0 companies |
| Stine Colding Alstrup | Board of Directors | 0 companies |
| Kim Stengaard Holmsted | Chairman | 0 companies |
| Mads Hummelmose | Board of Directors | 0 companies |