| Revenue | DKK 13,9M | +16% |
| EBITDA | DKK 1,1M | -27% |
| Net profit | DKK 795K | -31% |
| Total assets | DKK 12,2M | +6% |
| Equity | DKK 10,1M | +9% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.273 | 14.682 | 14.223 | 11.941 | 13.892 |
| Staff expenses | -6.989 | -12.632 | -9.668 | -10.453 | -12.797 |
| EBITDA | -75 | 1.187 | 1.999 | 1.488 | 1.089 |
| Depreciation & amort. | -170 | -354 | -353 | -373 | -392 |
| EBIT | -245 | 833 | 1.646 | 1.115 | 697 |
| Net financials | -36 | -94 | -75 | 14 | 65 |
| Profit before tax | -281 | 739 | 1.571 | 1.129 | 763 |
| Tax | 19 | -0 | 145 | -25 | -32 |
| Net profit | -300 | 739 | 1.427 | 1.154 | 795 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.174 | 9.038 | 10.143 | 11.512 | 12.151 |
| Equity | 5.979 | 6.718 | 8.144 | 9.298 | 10.094 |
| Long-term debt | 873 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.323 | 2.220 | 1.998 | 2.214 | 2.058 |
| Total debt | 6.196 | 2.220 | 1.998 | 2.214 | 2.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SD Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Søsted | Chief Executive Officer | 0 companies |
| Signe Didde Frese | Management | 0 companies |
| Ulrikke Ekelund | Board of Directors | 0 companies |
| Rasmus Kjeldahl | Chairman | 0 companies |
| Lotte Højbo Liebst | Deputy Chairman | 0 companies |
| Niels Karstensen | Chairman | 0 companies |
| Susie Stærk Ekstrand | Board of Directors | 0 companies |
| Liza Zozula Grønborg | Board of Directors | 0 companies |
| Sinne Alsing Conan | Board of Directors | 0 companies |