| Revenue | DKK 23,6M | -81% |
| EBITDA | DKK -44,7M | -739% |
| Net profit | DKK -43,2M | -383% |
| Total assets | DKK 178,4M | -16% |
| Equity | DKK -17,7M | -58% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 14.678 | 52.807 | 127.434 | 23.589 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 519 | 2.822 | -5.334 | -44.735 |
| Depreciation & amort. | -0 | -0 | -0 | -4.090 |
| EBIT | 519 | 2.822 | -5.334 | -48.825 |
| Net financials | -280 | -2.365 | -7.503 | -10.459 |
| Profit before tax | 239 | 457 | -12.836 | -59.284 |
| Tax | -56 | -453 | -3.894 | -16.127 |
| Net profit | 295 | 910 | -8.942 | -43.157 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 26.863 | 161.149 | 213.325 | 178.413 |
| Equity | 5.295 | 6.206 | -11.231 | -17.731 |
| Long-term debt | 0 | 74.192 | 77.901 | 134.112 |
| Short-term debt | 21.568 | 79.739 | 132.648 | 57.876 |
| Total debt | 21.568 | 153.930 | 210.549 | 191.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2023 | — | — |
MG Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Airco Process Technology Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 15.0% | 15.0% | 2024 | |
APOLLO WIND ENERGY A/S | Company | 33.3% | 33.3% | 2024 |
Airco Diet Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
Rankenbjerggård Holding ApS | Company | 5.0% | 5.0% | 2022 |
Airco Diet Invest ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Busk Jespersen | Management | 0 companies |
| Michael Gregers Mortensen | Management | 0 companies |
| Martin Hejlskov | Board of Directors | 0 companies |
| Peter Michael Kriklywi | Chairman | 0 companies |
| Jan Flensted Poulsen | Board of Directors | 0 companies |
| Asbjørn Schwert | Chairman | 0 companies |
| Rasmus Find | Board of Directors | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Thomas Bechmann | Board of Directors | 0 companies |
| Hans Steffen Steffensen | Board of Directors | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |