| Revenue | DKK 1,2B | +18% |
| EBITDA | DKK 9,1M | -14% |
| Net profit | DKK 32,7M | +0% |
| Total assets | DKK 349,1M | +3% |
| Equity | DKK 106,6M | +8% |
| Employees | 88 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 380.990 | 819.240 | 996.352 | 1.180.450 |
| Staff expenses | -20.207 | -25.127 | -29.123 | -37.443 |
| EBITDA | -22.546 | 12.519 | 10.606 | 9.119 |
| Depreciation & amort. | -2.829 | -2.502 | -2.534 | -3.677 |
| EBIT | -25.375 | 10.017 | 8.072 | 5.442 |
| Net financials | 23.268 | 13.618 | 26.747 | 29.476 |
| Profit before tax | -2.107 | 23.635 | 34.819 | 34.918 |
| Tax | -5.370 | 1.454 | 1.993 | 2.202 |
| Net profit | 3.263 | 22.182 | 32.826 | 32.716 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 196.764 | 246.622 | 339.543 | 349.098 |
| Equity | 54.267 | 77.690 | 98.654 | 106.552 |
| Long-term debt | 13.600 | 0 | 0 | 0 |
| Short-term debt | 128.897 | 167.642 | 238.759 | 240.442 |
| Total debt | 142.497 | 167.642 | 238.759 | 240.442 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Se Founder | Founder | 2020 |
PH Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (5) | ||
| Deputy Chairman | 2023 – 2026 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sólbjarg ehf | Founder | 0 companies |
| Peder Hornshøj | Management | 0 companies |
| Lars Gantzel Pedersen | Deputy Chairman | 0 companies |
| Mads Bygballe Christiansen | Chairman | 0 companies |
| Henrik Gylling Jensen | Board of Directors | 0 companies |
| Bjarke Skeltved Hansen | Board of Directors | 0 companies |
| Gitte Uldum Søndergaard | Board of Directors | 0 companies |
| Hakon Hrafn Grondal | Board of Directors | 0 companies |
| Lars Aaen | Chairman | 0 companies |
| Ragnhildur Sophusdottir | Board of Directors | 0 companies |
| Peter Bager | Deputy Chairman | 0 companies |