| Revenue | DKK 2,7M | -21% |
| EBITDA | DKK 2,6M | -23% |
| Net profit | DKK -223K | -184% |
| Total assets | DKK 63,3M | -3% |
| Equity | DKK 11M | -2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 307 | 2.412 | 2.832 | 2.697 | 3.411 | 2.697 |
| Staff expenses | -17 | -150 | -145 | -80 | -0 | -55 |
| EBITDA | 289 | 2.262 | 2.687 | 2.616 | 3.411 | 2.642 |
| Depreciation & amort. | -98 | -904 | -927 | -1.021 | -1.503 | -1.458 |
| EBIT | 191 | 1.358 | 1.760 | 1.595 | 1.908 | 1.184 |
| Net financials | -97 | -719 | -718 | -1.601 | -1.566 | -1.470 |
| Profit before tax | 94 | 640 | 1.043 | -6 | 342 | -287 |
| Tax | 22 | 140 | 229 | -1 | 76 | -63 |
| Net profit | 72 | 500 | 813 | -4 | 266 | -223 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 37.361 | 47.311 | 50.576 | 69.572 | 65.616 | 63.333 |
| Equity | 112 | 10.189 | 11.002 | 10.998 | 11.264 | 11.041 |
| Long-term debt | 27.129 | 25.937 | 28.905 | 27.375 | 26.187 | 48.100 |
| Short-term debt | 9.940 | 9.991 | 9.441 | 29.589 | 26.504 | 2.485 |
| Total debt | 37.068 | 35.928 | 38.346 | 56.965 | 52.690 | 50.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2020 | — | — |
WM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKÅDE BRUGSFORENING | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nielsen | Management | 0 companies |
| Wafik Mohammad Hallal | Management | 0 companies |
| Klavs Erik Niebuhr | Board of Directors | 0 companies |
| Kristine Martin Berg | Board of Directors | 0 companies |
| Morten Aaby Jørgensen | Board of Directors | 0 companies |
| Per Graabach | Board of Directors | 0 companies |
| Fin Højgaard | Board of Directors | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |
| Kim Sønderkær | Board of Directors | 0 companies |