| Revenue | DKK 590K | -172% |
| EBITDA | DKK 1,5M | +206% |
| Net profit | DKK 112K | +105% |
| Total assets | DKK 83,9M | +7% |
| Equity | DKK 79M | +6% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -715 | -968 | -820 | 590 |
| Staff expenses | -594 | -2.207 | -2.333 | -1.902 |
| EBITDA | -349 | 765 | -1.436 | 1.522 |
| Depreciation & amort. | -2 | -671 | -360 | -451 |
| EBIT | -351 | 93 | -1.796 | 1.071 |
| Net financials | -157 | -135 | -45 | 38 |
| Profit before tax | -508 | -42 | -1.841 | 1.108 |
| Tax | -89 | 246 | 281 | 190 |
| Net profit | -419 | -592 | -2.122 | 112 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 62.051 | 75.782 | 78.544 | 83.917 |
| Equity | 56.442 | 71.834 | 74.904 | 79.048 |
| Long-term debt | 0 | 0 | 67 | 59 |
| Short-term debt | 5.608 | 3.264 | 1.954 | 2.408 |
| Total debt | 5.608 | 3.264 | 2.021 | 2.467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Wolmar | Management | 0 companies |
| Leif Beck Fallesen | Chairman | 0 companies |
| Eva Kjer Hansen | Board of Directors | 0 companies |
| Uffe Steiner Jensen | Board of Directors | 0 companies |
| Line Baun Danielsen | Board of Directors | 0 companies |