| Revenue | DKK 3,2M | +253% |
| EBITDA | DKK 453K | +146% |
| Net profit | DKK -1,8M | +40% |
| Total assets | DKK 13,2M | -20% |
| Equity | DKK 3,8M | +1017% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|
| Revenue | 683 | 2.989 | 895 | 3.156 |
| Staff expenses | -910 | -2.030 | -1.806 | -2.704 |
| EBITDA | -228 | 959 | -979 | 453 |
| Depreciation & amort. | -207 | -515 | -756 | -1.491 |
| EBIT | -435 | 444 | -1.735 | -1.039 |
| Net financials | -55 | -288 | -1.266 | -1.041 |
| Profit before tax | -490 | 156 | -3.001 | -2.080 |
| Tax | -229 | 31 | 65 | -251 |
| Net profit | -262 | 125 | -3.066 | -1.829 |
| Item | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|
| Total assets | 10.234 | 17.300 | 16.408 | 13.176 |
| Equity | 3.578 | 3.703 | -410 | 3.761 |
| Long-term debt | 0 | 3.758 | 3.442 | 1.013 |
| Short-term debt | 6.466 | 9.734 | 13.125 | 8.402 |
| Total debt | 6.466 | 13.493 | 16.567 | 9.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2025 | — | — |
JC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THYREGOD A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Esko-Jensen | Management | 0 companies |
| Jens Christian Hundahl | Management | 0 companies |
| Geert Winther Skovsgaard | Chairman | 0 companies |
| Claus Harrild Jensen | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |