| Revenue | DKK 14,8M | -6% |
| EBITDA | DKK 727K | +388% |
| Net profit | DKK 4,1M | +23% |
| Total assets | DKK 8,6M | +23% |
| Equity | DKK 4,7M | +13% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -33 | 5.087 | 10.010 | 15.777 | 14.827 |
| Staff expenses | -0 | -5.018 | -9.545 | -11.569 | -10.399 |
| EBITDA | -33 | 69 | 465 | 149 | 727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 69 | 465 | 149 | 727 |
| Net financials | -2 | -57 | 1.568 | 3.266 | 3.554 |
| Profit before tax | -35 | 13 | 2.033 | 3.415 | 4.281 |
| Tax | -8 | 3 | 73 | 84 | 174 |
| Net profit | -27 | 10 | 1.960 | 3.331 | 4.107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 699 | 3.045 | 9.094 | 7.015 | 8.643 |
| Equity | 73 | 82 | 2.043 | 4.207 | 4.747 |
| Long-term debt | 0 | 1 | 73 | 84 | 122 |
| Short-term debt | 626 | 2.962 | 6.978 | 2.724 | 3.649 |
| Total debt | 626 | 2.963 | 7.051 | 2.808 | 3.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2020 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SK Management | Management | 2020 | — | — |
PU Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGERO Holding ApS | Company | 66.7% | 66.7% | 2024 |
Northern Partners Group ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Hagen | Management | 0 companies |
| Martin Georg Rode | Chief Executive Officer | 0 companies |
| Simon Kröger Kronmose | Management | 0 companies |
| Peter Ulrik Rasmussen | Management | 0 companies |