| Revenue | DKK -100K | -82% |
| EBITDA | DKK -170K | +73% |
| Net profit | DKK 136K | +124% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 2,4M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -10 | 189 | -558 | -100 |
| Staff expenses | -70 | -70 | -70 | -70 | -70 |
| EBITDA | -83 | -80 | 119 | -628 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -76 |
| EBIT | -83 | -80 | 119 | -628 | -247 |
| Net financials | -3 | -17 | 37 | 36 | 351 |
| Profit before tax | -86 | -97 | 156 | -592 | 104 |
| Tax | -18 | 18 | -5 | -20 | -32 |
| Net profit | -69 | -115 | 161 | -572 | 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.856 | 2.743 | 2.953 | 2.357 | 2.504 |
| Equity | 2.781 | 2.667 | 2.827 | 2.255 | 2.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 76 | 126 | 102 | 112 |
| Total debt | 75 | 76 | 126 | 102 | 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Røeder Hvitved Wesselhoff | Management | 0 companies |
| Bo Dennis Jørgensen | Board of Directors | 0 companies |
| Kim Rahbek Hansen | Chairman | 0 companies |
| Karsten Juhl | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Bo Wilchen-Pedersen | Board of Directors | 0 companies |