| Revenue | DKK -140K | +115% |
| EBITDA | DKK -140K | -115% |
| Net profit | DKK -544K | -39% |
| Total assets | DKK 976K | -16% |
| Equity | DKK -3,9M | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -22 | -572 | -46 | -929 | -65 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -572 | -46 | -929 | -65 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -572 | -46 | -929 | -65 | -140 |
| Net financials | 0 | -265 | -733 | -418 | -327 | -404 |
| Profit before tax | -22 | -837 | -779 | -1.347 | -392 | -544 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -837 | -779 | -1.347 | -392 | -544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 107 | 6.104 | 4.572 | 876 | 1.157 | 976 |
| Equity | 18 | -819 | -1.597 | -2.944 | -3.336 | -3.880 |
| Long-term debt | 0 | 6.753 | 5.481 | 3.148 | 4.485 | 4.849 |
| Short-term debt | 89 | 170 | 688 | 672 | 7 | 7 |
| Total debt | 89 | 6.923 | 6.169 | 3.820 | 4.493 | 4.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2022 | — | — |
JN Management | Management | 2025 | — | — |
CP Management | Management | 2025 | — | — |
TE Management | Management | 2026 | — | — |
RH Management | Management | 2025 | — | — |
PC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2020 | |
M+ PH II A/S | Company | 25.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Jacob Nowak Chemnitz | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |