| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK 124K | +181% |
| Net profit | DKK -141K | +64% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK -1,3M | -13% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 637 | 1.564 | 2.398 | 2.387 | 2.618 |
| Staff expenses | -275 | -1.641 | -2.433 | -2.540 | -2.493 |
| EBITDA | -272 | -77 | -35 | -153 | 124 |
| Depreciation & amort. | -43 | -199 | -199 | -205 | -223 |
| EBIT | -316 | -276 | -234 | -358 | -99 |
| Net financials | -26 | -36 | -35 | -36 | -42 |
| Profit before tax | -342 | -312 | -269 | -394 | -141 |
| Tax | -0 | -151 | -0 | -0 | -0 |
| Net profit | -342 | -161 | -269 | -394 | -141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.715 | 1.800 | 1.962 | 1.978 | 1.788 |
| Equity | -292 | -453 | -722 | -1.116 | -1.257 |
| Long-term debt | 1.646 | 2.016 | 2.425 | 2.836 | 1.680 |
| Short-term debt | 360 | 237 | 259 | 259 | 1.365 |
| Total debt | 2.006 | 2.253 | 2.684 | 3.094 | 3.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
Hasse Nørgaard Holding ApS | Company | 15.0% | 15.0% | 2023 |
Casper Nørgaard Holding ApS | Company | 15.0% | 15.0% | 2023 |
Autoriserede Fysioterapeuter Pro Aktiv ApS | Company | 15.0% | 15.0% | 2025 |
Sune Nørgaard Holding Aps | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høster Melballe | Chief Executive Officer | 0 companies |
| Hasse Albæk Nørgaard | Chairman | 0 companies |
| Anna Bjerregaard Jacobsen | Board of Directors | 0 companies |
| Nikolaj Brinch Noe | Board of Directors | 0 companies |
| Sune Albæk | Board of Directors | 0 companies |
| Mark Lind | Board of Directors | 0 companies |