| Revenue | DKK 10,1M | +37% |
| EBITDA | DKK 1,3M | +121% |
| Net profit | DKK 814K | +112% |
| Total assets | DKK 3,2M | +46% |
| Equity | DKK 1,7M | +94% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.832 | 5.986 | 7.353 | 10.075 |
| Staff expenses | -3.561 | -5.566 | -6.764 | -8.777 |
| EBITDA | 271 | 420 | 588 | 1.297 |
| Depreciation & amort. | -16 | -25 | -58 | -182 |
| EBIT | 255 | 395 | 531 | 1.115 |
| Net financials | -30 | -10 | -33 | -52 |
| Profit before tax | 225 | 385 | 498 | 1.063 |
| Tax | 51 | 86 | 115 | 249 |
| Net profit | 174 | 299 | 383 | 814 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.223 | 1.436 | 2.178 | 3.178 |
| Equity | 214 | 514 | 869 | 1.683 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 879 | 1.219 | 1.412 |
| Total debt | 1.008 | 879 | 1.219 | 1.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malan Jacobsen | Management | 0 companies |
| Leon Ludovicus Arendje Rokx | Board of Directors | 0 companies |
| Gitte Schultz | Board of Directors | 0 companies |
| Steen Wæver Poulsen | Chairman | 0 companies |
| Christian Steenfat | Board of Directors | 0 companies |
| Helene Gamst Andersen | Board of Directors | 0 companies |