| Revenue | DKK 10M | +11% |
| EBITDA | DKK 1,1M | +207% |
| Net profit | DKK 812K | +237% |
| Total assets | DKK 2,9M | +32% |
| Equity | DKK 1,6M | +103% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.201 | 8.020 | 8.883 | 9.055 | 10.039 |
| Staff expenses | -2.755 | -5.593 | -6.069 | -6.498 | -6.957 |
| EBITDA | 267 | 592 | 473 | 350 | 1.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 267 | 592 | 473 | 350 | 1.075 |
| Net financials | -2 | -11 | -9 | -25 | -21 |
| Profit before tax | 265 | 581 | 464 | 326 | 1.055 |
| Tax | 62 | 131 | 111 | 85 | 243 |
| Net profit | 203 | 449 | 353 | 241 | 812 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 920 | 1.786 | 1.926 | 2.222 | 2.922 |
| Equity | 243 | 692 | 795 | 786 | 1.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 1.094 | 1.131 | 1.436 | 1.325 |
| Total debt | 678 | 1.094 | 1.131 | 1.436 | 1.325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dolleris | Management | 0 companies |