| Revenue | DKK -63K | -113% |
| EBITDA | DKK -301K | -190% |
| Net profit | DKK -3,9M | -67% |
| Total assets | DKK 38,4M | -17% |
| Equity | DKK 34,6M | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7.144 | 3.102 | 491 | -63 |
| Staff expenses | -192 | -292 | -155 | -213 |
| EBITDA | 6.952 | 2.739 | 336 | -301 |
| Depreciation & amort. | -46 | -13 | -13 | -0 |
| EBIT | 6.905 | 2.726 | 324 | -301 |
| Net financials | -830 | -7.475 | -2.723 | -3.480 |
| Profit before tax | 6.076 | -4.749 | -2.399 | -3.781 |
| Tax | 1.249 | 383 | -90 | 85 |
| Net profit | 4.826 | -5.132 | -2.309 | -3.867 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 40.325 | 44.101 | 46.405 | 38.441 |
| Equity | 35.866 | 40.735 | 38.425 | 34.558 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.380 | 3.366 | 7.980 | 3.882 |
| Total debt | 4.380 | 3.366 | 7.980 | 3.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2023 | — | — |
HT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2T Impact ApS | Company | 33.3% | 10.0% | 2021 |
HT Impact ApS | Company | 33.3% | 10.0% | 2021 |
| Individual | 20.0% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Christian Terney | Management | 0 companies |
| Helena Torborg Terney | Management | 0 companies |
| Mette Torborg Terney | Board of Directors | 0 companies |