| Revenue | DKK 1M | +13% |
| EBITDA | DKK 176K | +148% |
| Net profit | DKK 14K | +103% |
| Total assets | DKK 1,5M | +21% |
| Equity | DKK -1,5M | +1% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -110 | 276 | 920 | 1.036 |
| Staff expenses | -0 | -998 | -1.284 | -860 |
| EBITDA | -110 | -1.097 | -364 | 176 |
| Depreciation & amort. | -0 | -61 | -93 | -161 |
| EBIT | -110 | -1.158 | -457 | 14 |
| Net financials | -36 | -52 | -0 | -0 |
| Profit before tax | -146 | -1.210 | -457 | 14 |
| Tax | -0 | -298 | -0 | -0 |
| Net profit | -146 | -912 | -457 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.659 | 1.457 | 1.206 | 1.461 |
| Equity | -106 | -1.018 | -1.475 | -1.460 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.765 | 2.475 | 2.681 | 2.922 |
| Total debt | 2.765 | 2.475 | 2.681 | 2.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bianca Castafiore ApS | Company | 25.0% | 25.0% | 2025 |
Jørgen Wolff Holding ApS | Company | 25.0% | 25.0% | 2025 |
Hage Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2025 | |
PINGVIN OG WHISKY ApS | Company | 5.0% | 5.0% | 2025 |
Fat Sheep Invest ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
Pastoren Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thomsen | Chief Executive Officer | 0 companies |
| Peter August Friedenreich Hage | Board of Directors | 0 companies |
| Jørgen Wolff | Board of Directors | 0 companies |
| Michael Lyng Strange | Chairman | 0 companies |
| Lars Holm Jensen | Board of Directors | 0 companies |
| Kristian Larsen | Board of Directors | 0 companies |
| Anders Christian Aagaard | Chairman | 0 companies |
| Michael Madsen | Board of Directors | 0 companies |