| Revenue | DKK 874K | +265% |
| EBITDA | DKK -1,3M | +35% |
| Net profit | DKK -1,3M | +40% |
| Total assets | DKK 14,5M | -12% |
| Equity | DKK 13,9M | -8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.420 | 17.792 | 5.376 | 239 | 874 |
| Staff expenses | -865 | -1.504 | -1.926 | -2.184 | -2.132 |
| EBITDA | 8.555 | 16.209 | 3.450 | -1.944 | -1.258 |
| Depreciation & amort. | -1 | -348 | -291 | -246 | -144 |
| EBIT | 8.554 | 15.862 | 3.159 | -2.190 | -1.402 |
| Net financials | -1.610 | -3.227 | -574 | 41 | 126 |
| Profit before tax | 6.944 | 12.635 | 2.586 | -2.149 | -1.275 |
| Tax | 1.529 | 2.814 | 620 | -14 | -0 |
| Net profit | 5.415 | 9.820 | 1.965 | -2.135 | -1.275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.706 | 58.172 | 18.073 | 16.430 | 14.538 |
| Equity | 5.515 | 15.336 | 17.301 | 15.166 | 13.891 |
| Long-term debt | 329 | 260 | 0 | 0 | 0 |
| Short-term debt | 29.640 | 39.825 | 758 | 1.264 | 647 |
| Total debt | 29.640 | 39.825 | 758 | 1.264 | 647 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TJ Management | Management | 2022 |
KL Chief Executive Officer | Chief Executive Officer | 2020 |
KM Management | Management | 2020 |
| Former (1) | ||
BJ Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Jensen | Management | 0 companies |
| Knut Lasse Andersen | Chief Executive Officer | 0 companies |
| Bernhard Johan Sandvik | Management | 0 companies |
| Kjartan Melberg | Management | 0 companies |