| Revenue | DKK 219K | -41% |
| EBITDA | DKK -81K | +0% |
| Net profit | DKK 6,2M | +1105% |
| Total assets | DKK 28,7M | -2% |
| Equity | DKK 5,9M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 129 | 461 | 369 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 5.008 | -1 | -81 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -5 |
| EBIT | 5.008 | -1 | -81 | -87 |
| Net financials | 564 | 11 | 471 | 6.164 |
| Profit before tax | 5.572 | 10 | 390 | 6.077 |
| Tax | 1.123 | -25 | -125 | -129 |
| Net profit | 4.450 | 36 | 515 | 6.206 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11.824 | 28.483 | 29.411 | 28.689 |
| Equity | 5.990 | 6.025 | 6.540 | 5.942 |
| Long-term debt | 3.352 | 20.753 | 20.340 | 8.853 |
| Short-term debt | 1.409 | 739 | 1.668 | 13.109 |
| Total debt | 4.761 | 21.492 | 22.008 | 21.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2020 | — | — |
CB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF Ganderup Holding ApS | Company | 33.3% | 33.3% | 2024 |
Graversen Holding, Herning ApS | Company | 33.3% | 33.3% | 2024 |
Jago Holding ApS | Company | 33.3% | 33.3% | 2024 |
CBD Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thorin Jago Mutschler Hermansen | Management | 0 companies |
| Claus Bjørn-Diderichsen | Management | 0 companies |
| Jeppe Randbæk Graversen | Board of Directors | 0 companies |
| Tommi Hjelmdal Ahrenholt | Chairman | 0 companies |
| Aksel Nørgaard Graversen | Board of Directors | 0 companies |
| Hans Jakob Walhovd | Chairman | 0 companies |
| Martin Breum Sønder | Chairman | 0 companies |
| Martin Frank Ganderup | Board of Directors | 0 companies |