| Revenue | DKK 1,6M | +10% |
| EBITDA | DKK 460K | +58% |
| Net profit | DKK 291K | +113% |
| Total assets | DKK 3,9M | -24% |
| Equity | DKK 1,1M | +38% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.228 | 1.234 | 1.408 | 1.551 |
| Staff expenses | -1.028 | -1.093 | -1.116 | -1.092 |
| EBITDA | 200 | 142 | 291 | 460 |
| Depreciation & amort. | -8 | -9 | -9 | -9 |
| EBIT | 192 | 133 | 283 | 451 |
| Net financials | -62 | -92 | -107 | -76 |
| Profit before tax | 130 | 41 | 176 | 375 |
| Tax | 29 | 10 | 39 | 83 |
| Net profit | 100 | 31 | 137 | 291 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.591 | 4.587 | 5.159 | 3.908 |
| Equity | 600 | 631 | 768 | 1.059 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.983 | 3.950 | 4.387 | 2.846 |
| Total debt | 4.983 | 3.950 | 4.387 | 2.846 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Matthiesen Hansen | Chief Executive Officer | 0 companies |
| Tanja Hansen | Chairman | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Anita Jacobsen | Board of Directors | 0 companies |