| Revenue | DKK -100K | -90% |
| EBITDA | DKK -1,4M | +50% |
| Net profit | DKK -2,3M | +50% |
| Total assets | DKK 2,2M | -25% |
| Equity | DKK -5,4M | -75% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -2.040 | -701 | -953 | -100 |
| Staff expenses | -1.123 | -1.142 | -1.759 | -1.267 |
| EBITDA | -3.162 | -1.843 | -2.712 | -1.366 |
| Depreciation & amort. | -0 | -1.064 | -1.839 | -1.285 |
| EBIT | -3.162 | -2.907 | -4.552 | -2.651 |
| Net financials | -69 | -106 | -422 | -334 |
| Profit before tax | -3.231 | -3.014 | -4.974 | -2.985 |
| Tax | -827 | -194 | -314 | -651 |
| Net profit | -2.405 | -2.820 | -4.660 | -2.333 |
| Item | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.154 | 3.625 | 2.923 | 2.205 |
| Equity | -710 | -2.929 | -3.096 | -5.429 |
| Long-term debt | 0 | 1.000 | 3.411 | 3.342 |
| Short-term debt | 4.864 | 5.555 | 2.237 | 4.138 |
| Total debt | 4.864 | 6.555 | 5.648 | 7.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABENA HOLDING A/S | Company | 66.7% | 66.7% | 2025 |
MØLLER-JENSEN INNOVATION OG DESIGN ApS | Company | 15.0% | 15.0% | 2025 |
Thorshøj Finans af 2017 ApS | Company | 10.0% | 10.0% | 2023 |
CvH & KP ApS | Company | 5.0% | 5.0% | 2022 |
J & S MØLLER ApS | Company | 5.0% | 5.0% | 2022 |
JH GROUP HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Friis Præstmark ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Toft Madsen | Management | 0 companies |
| Jane Lautrup Asmussen | Board of Directors | 0 companies |
| Jannick Hougaard | Board of Directors | 0 companies |
| Kim Veber Carlsen | Board of Directors | 0 companies |
| Peter Møller-Jensen | Board of Directors | 0 companies |
| Erik Barsøe Bohsen | Board of Directors | 0 companies |
| Susanne Møller | Board of Directors | 0 companies |
| Jørgen Christian Paarup | Board of Directors | 0 companies |
| Preben Terp-Nielsen | Chairman | 0 companies |
| Jens-Peter Poulsen | Chairman | 0 companies |