| Revenue | DKK -4,4M | -32% |
| EBITDA | DKK -14,3M | -3% |
| Net profit | DKK -13,4M | -5% |
| Total assets | DKK 5,1M | -11% |
| Equity | DKK -9,5M | -340% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -5.753 | -6.823 | -6.546 | -4.440 |
| Staff expenses | -5.054 | -5.492 | -7.287 | -9.851 |
| EBITDA | -10.807 | -12.315 | -13.832 | -14.291 |
| Depreciation & amort. | -279 | -379 | -381 | -371 |
| EBIT | -11.086 | -12.694 | -14.213 | -14.662 |
| Net financials | -191 | -52 | -51 | -789 |
| Profit before tax | -11.278 | -12.746 | -14.264 | -15.451 |
| Tax | -1.719 | -2.171 | -1.470 | -2.043 |
| Net profit | -9.559 | -10.575 | -12.793 | -13.408 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 29.034 | 18.657 | 5.743 | 5.123 |
| Equity | 27.316 | 16.741 | 3.948 | -9.461 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.718 | 1.916 | 1.795 | 14.583 |
| Total debt | 1.718 | 1.916 | 1.795 | 14.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
LJ | Board of Directors | 2022 | — | — |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
STROEBECH CONSULT HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Yding Invest Danmark ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Bjørg Strøbech | Management | 0 companies |
| Claus Yding Andersen | Board of Directors | 0 companies |
| Fang Jincheng | Board of Directors | 0 companies |
| Zhang Xiaoming | Board of Directors | 0 companies |
| Lin Yuyan | Chairman | 0 companies |
| Liu Juan | Board of Directors | 0 companies |
| Ulrik Bangsbo Hansen | Deputy Chairman | 0 companies |