| Revenue | DKK 21,1M | +3% |
| EBITDA | DKK 15,1M | -10% |
| Net profit | DKK 13,1M | -8% |
| Total assets | DKK 28,2M | -2% |
| Equity | DKK 17,4M | -2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -5 | 21.165 | 20.577 | 21.145 |
| Staff expenses | -0 | -3.783 | -3.689 | -6.026 |
| EBITDA | -5 | 17.382 | 16.888 | 15.119 |
| Depreciation & amort. | -0 | -86 | -29 | -0 |
| EBIT | -5 | 17.295 | 16.859 | 15.119 |
| Net financials | -1 | 804 | 1.374 | 1.656 |
| Profit before tax | -6 | 18.099 | 18.233 | 16.775 |
| Tax | -1 | 3.991 | 4.014 | 3.693 |
| Net profit | -5 | 14.109 | 14.219 | 13.081 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 500 | 22.724 | 28.739 | 28.237 |
| Equity | 495 | 15.604 | 17.823 | 17.385 |
| Long-term debt | 0 | 4.413 | 4.365 | 3.966 |
| Short-term debt | 5 | 2.708 | 6.551 | 6.886 |
| Total debt | 5 | 7.120 | 10.916 | 10.852 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LN Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2025 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Norborg Simonsen | Management | 0 companies |
| Martin Kofoed Lundgaard | Chairman | 0 companies |
| Sanne Nørgaard Johansen | Board of Directors | 0 companies |
| Torben Lund Faurholt | Board of Directors | 0 companies |
| John Røntved Hansen | Chairman | 0 companies |