| Revenue | DKK 301,2M | +0% |
| EBITDA | DKK -4,6M | +35% |
| Net profit | DKK -5,5M | +45% |
| Total assets | DKK 157,7M | -1% |
| Equity | DKK 28,6M | -16% |
| Employees | 319 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 191.553 | 219.664 | 275.093 | 301.722 | 301.246 |
| Staff expenses | -84.915 | -99.317 | -106.547 | -118.955 | -120.783 |
| EBITDA | -15.272 | -13.356 | -2.632 | -7.092 | -4.620 |
| Depreciation & amort. | -18.876 | -22.967 | -17.614 | -12.378 | -9.251 |
| EBIT | -34.148 | -36.323 | -20.246 | -19.469 | -13.871 |
| Net financials | 14.137 | 15.640 | 11.395 | 4.141 | 5.358 |
| Profit before tax | -20.011 | -20.682 | -8.850 | -15.328 | -8.512 |
| Tax | -8.019 | -8.215 | -4.688 | -5.342 | -3.010 |
| Net profit | -11.993 | -12.468 | -4.162 | -9.985 | -5.502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 342.249 | 343.586 | 372.614 | 160.016 | 157.690 |
| Equity | 236.062 | 223.595 | 219.433 | 34.061 | 28.559 |
| Long-term debt | 26.361 | 23.619 | 24.977 | 3.864 | 4.209 |
| Short-term debt | 78.395 | 96.372 | 128.204 | 121.616 | 124.045 |
| Total debt | 104.756 | 119.992 | 153.181 | 125.481 | 128.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2020 | — | — |
NB Management | Management | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Management | Management | 2024 | — | — |
VA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyers Group ApS | Company | 100.0% | 100.0% | 2025 |
Løgismose Group ApS | Company | 100.0% | 100.0% | 2020 |
Meyers Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Kjellerup | Management | 0 companies |
| Niklas Bye Nordkap | Management | 0 companies |
| Peter Rønn-Petersen | Chief Executive Officer | 0 companies |
| Jesper Lykke Vacherhausen | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Victor August Moquist | Management | 0 companies |
| Christopher Patric Masek | Board of Directors | 0 companies |
| Mads Ryum Larsen | Board of Directors | 0 companies |
| Marc Bradley | Deputy Chairman | 0 companies |
| Andrew John Harris | Board of Directors | 0 companies |
| Nina Kristine Hoffmann von Holten | Board of Directors | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Alastair Dunbar Storey | Board of Directors | 0 companies |
| Per Harkjær | Chairman | 0 companies |