| Revenue | DKK 2,2M | +27% |
| EBITDA | DKK 165K | +18% |
| Net profit | DKK 104K | +14% |
| Total assets | DKK 855K | +32% |
| Equity | DKK 313K | +50% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.177 | 1.265 | 1.701 | 2.153 |
| Staff expenses | -950 | -1.211 | -1.561 | -1.988 |
| EBITDA | 227 | 54 | 140 | 165 |
| Depreciation & amort. | -9 | -9 | -16 | -25 |
| EBIT | 218 | 45 | 124 | 141 |
| Net financials | -4 | -10 | -5 | -3 |
| Profit before tax | 214 | 35 | 119 | 138 |
| Tax | 48 | 9 | 28 | 34 |
| Net profit | 166 | 26 | 91 | 104 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 488 | 468 | 649 | 855 |
| Equity | 206 | 118 | 209 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 348 | 438 | 542 |
| Total debt | 278 | 348 | 438 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SN Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I&A Holding ApS | Company | 50.0% | 50.0% | 2025 |
RuheBitte ApS | Company | 50.0% | 50.0% | 2025 |
Wayfab Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Line Ruhe Brødløs | Chief Executive Officer | 0 companies |
| Susanne Nørgaard Bertelsen | Management | 0 companies |