| Revenue | DKK 6,4M | -24% |
| EBITDA | DKK -1M | -64% |
| Net profit | DKK -1,2M | -124% |
| Total assets | DKK 5,1M | -3% |
| Equity | DKK 326K | -78% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.373 | 7.445 | 10.957 | 8.417 | 6.433 |
| Staff expenses | -8.267 | -7.507 | -10.263 | -9.041 | -7.455 |
| EBITDA | 1.105 | -62 | 695 | -624 | -1.022 |
| Depreciation & amort. | -17 | -3 | -8 | -0 | -0 |
| EBIT | 1.088 | -65 | 686 | -624 | -1.022 |
| Net financials | -57 | -126 | -57 | -20 | -95 |
| Profit before tax | 1.031 | -191 | 630 | -643 | -1.117 |
| Tax | 239 | -37 | 117 | -129 | 34 |
| Net profit | 792 | -154 | 513 | -515 | -1.150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.886 | 5.584 | 7.051 | 5.294 | 5.128 |
| Equity | 2.382 | 1.978 | 2.491 | 1.476 | 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.499 | 3.604 | 4.561 | 3.818 | 4.802 |
| Total debt | 5.499 | 3.604 | 4.561 | 3.818 | 4.802 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
IJ Management | Management | 2006 – 2007 |
KC Management | Management | 2000 – 2003 |
SG Management | Management | 2003 – 2006 |
OH Audit | Audit | 1975 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2007 – 2025 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1975 – 1997 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 1997 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jørgen Jensen | Management | 0 companies |
| Kjeld Christian Rasmussen | Management | 0 companies |
| Skjold Gyldenvang Grøntved | Management | 0 companies |
| Ole Holm | Audit | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Stella Marie Grøntved | Board of Directors | 0 companies |
| Kate Pehrsson | Board of Directors | 0 companies |
| Henrik Amand Holtegaard | Chairman | 0 companies |
| Ole Brixen | Board of Directors | 0 companies |