| Revenue | DKK -1,4M | +149% |
| EBITDA | DKK -1,4M | +6% |
| Net profit | DKK -1,2M | +7% |
| Total assets | DKK 751K | +51% |
| Equity | DKK -4,1M | -42% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -180 | -98 | -568 | -1.414 |
| Staff expenses | -562 | -999 | -968 | -31 |
| EBITDA | -742 | -1.097 | -1.536 | -1.444 |
| Depreciation & amort. | -0 | -0 | -10 | -41 |
| EBIT | -742 | -1.097 | -1.546 | -1.485 |
| Net financials | -9 | -70 | -96 | -86 |
| Profit before tax | -751 | -1.167 | -1.642 | -1.572 |
| Tax | -124 | -171 | -331 | -352 |
| Net profit | -627 | -995 | -1.311 | -1.220 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 236 | 253 | 497 | 751 |
| Equity | -587 | -1.583 | -2.894 | -4.114 |
| Long-term debt | 0 | 0 | 1.820 | 4.838 |
| Short-term debt | 823 | 1.836 | 1.571 | 27 |
| Total debt | 823 | 1.836 | 3.391 | 4.865 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
NM Management | Management | 2020 – 2024 |
RE Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2025 – 2025 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mads Nielsen | Management | 0 companies |
| Rasmus Egedal Lynge | Management | 0 companies |
| Carl Christian Mikkelsen | Chief Executive Officer | 0 companies |
| Klaus Peter Nielsen | Chairman | 0 companies |
| Rikke-Louise Mikkelsen | Chairman | 0 companies |