| Revenue | DKK -27K | -16% |
| EBITDA | DKK -67K | -108% |
| Net profit | DKK -314K | -234% |
| Total assets | DKK 800K | +9% |
| Equity | DKK -530K | -146% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -116 | 243 | -32 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -116 | 120 | -32 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -197 |
| EBIT | -116 | 120 | -32 | -265 |
| Net financials | -122 | -44 | -62 | -50 |
| Profit before tax | -239 | 77 | -94 | -314 |
| Tax | -19 | 19 | -0 | -0 |
| Net profit | -220 | 58 | -94 | -314 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.200 | 637 | 737 | 800 |
| Equity | 489 | -122 | -216 | -530 |
| Long-term debt | 507 | 0 | 0 | 0 |
| Short-term debt | 4.035 | 759 | 953 | 1.330 |
| Total debt | 4.542 | 759 | 953 | 1.330 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Management | Management | 2025 |
BC Management | Management | 2024 |
| Former (1) | ||
TC Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Cardel | Management | 0 companies |
| Dennis Reinholdt Birch | Management | 0 companies |
| Benjamin Cardel | Management | 0 companies |
| Christian Elneff Bonnesen | Chairman | 0 companies |