| Revenue | DKK 1,7M | +11% |
| EBITDA | DKK 368K | +625% |
| Net profit | DKK 286K | +677% |
| Total assets | DKK 1,9M | +86% |
| Equity | DKK 868K | +49% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.488 | 3.825 | 2.922 | 1.512 | 1.679 |
| Staff expenses | -3.391 | -5.402 | -3.489 | -1.461 | -1.311 |
| EBITDA | -903 | -1.577 | -567 | 51 | 368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -903 | -1.577 | -567 | 51 | 368 |
| Net financials | -5 | -4 | -1 | -4 | -1 |
| Profit before tax | -908 | -1.582 | -568 | 47 | 367 |
| Tax | -197 | -346 | -124 | 10 | 81 |
| Net profit | -711 | -1.235 | -444 | 37 | 286 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 825 | 976 | 1.236 | 1.022 | 1.904 |
| Equity | -211 | -1.447 | -1.891 | 582 | 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 400 |
| Short-term debt | 1.036 | 2.423 | 3.127 | 439 | 1.036 |
| Total debt | 1.036 | 2.423 | 3.127 | 439 | 1.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AP Management | Management | 2020 | — | — |
JT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT Poulsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
C. Holmgaard Holding ApS | Company | 33.3% | 33.3% | 2025 |
Steenbergs Invest A/S | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Markussen | Chief Executive Officer | 0 companies |
| Annemette Pontoppidan Pedersen | Management | 0 companies |
| Jeppe Thusgård Poulsen | Management | 0 companies |
| Cecilie Holmgaard | Board of Directors | 0 companies |
| Klaus Krog Hansen | Board of Directors | 0 companies |
| Peder Juelsgaard Madsen | Board of Directors | 0 companies |
| Jens Holmgaard Pedersen | Chairman | 0 companies |
| Kresten Vilsgaard | Board of Directors | 0 companies |