| Revenue | DKK -313K | -24% |
| EBITDA | DKK -1,6M | -3% |
| Net profit | DKK -6,5M | -46% |
| Total assets | DKK 18,1M | -32% |
| Equity | DKK 17,6M | -26% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -73 | 0 | -414 | -313 |
| Staff expenses | -0 | -0 | -1.120 | -1.265 |
| EBITDA | -73 | -31 | -1.534 | -1.580 |
| Depreciation & amort. | -0 | -0 | -5 | -0 |
| EBIT | -73 | -31 | -1.539 | -1.580 |
| Net financials | -1.955 | 14.533 | -2.131 | -4.909 |
| Profit before tax | -2.028 | 14.501 | -3.746 | -6.489 |
| Tax | 31 | -7 | 696 | -0 |
| Net profit | -2.059 | 14.509 | -4.441 | -6.489 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10.094 | 17.653 | 26.620 | 18.137 |
| Equity | -1.995 | 12.514 | 23.802 | 17.609 |
| Long-term debt | 12.042 | 5.124 | 2.528 | 0 |
| Short-term debt | 47 | 16 | 289 | 249 |
| Total debt | 12.089 | 5.139 | 2.817 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2020 | — | — |
MH Management | Management | 2024 | — | — |
TD Management | Management | 2023 | — | — |
CN Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FYENS STIFTSTIDENDE A/S | Company | 100.0% | 100.0% | 2024 |
MANgment ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andersen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Thomas Demant | Management | 0 companies |
| Clas Nylandsted Andersen | Management | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Henriette Divert | Chairman | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |