| Revenue | DKK 73K | -22% |
| EBITDA | DKK 73K | -6% |
| Net profit | DKK 69K | +6% |
| Total assets | DKK 402K | +46% |
| Equity | DKK 327K | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 | 91 | 94 | 94 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 77 | 79 | 77 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 77 | 79 | 77 | 73 |
| Net financials | 2 | 6 | 6 | 6 | 16 |
| Profit before tax | 29 | 83 | 85 | 84 | 89 |
| Tax | 6 | 18 | 19 | 19 | 20 |
| Net profit | 23 | 64 | 66 | 65 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87 | 147 | 208 | 274 | 402 |
| Equity | 63 | 127 | 193 | 258 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 20 | 15 | 16 | 75 |
| Total debt | 25 | 20 | 15 | 16 | 75 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Management | Management | 2020 |
JB Management | Management | 2025 |
| Former (2) | ||
TF Management | Management | 2020 – 2025 |
MK Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frejlev Andersen | Management | 0 companies |
| Martin Krag Andersen | Management | 0 companies |
| Eric Lagier | Management | 0 companies |
| Jacob Busck Andersen | Management | 0 companies |